County Profile for Deer Lodge - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 33,949,346 Total Charges 152,761,047
Fixed Assets 35,406,524 Contract Allowance 44,255,237
Other Assets 316,921 Operating Revenue 108,505,810
Total Assets 69,672,791 Operating Expenses 111,157,247
Current Liabilities 10,206,182 Operating Margin -2,651,437
Long Term Liabilities 21,284,081 Other Income 1,967,368
Total Equity 38,182,528 Other Expense 0
Total Liabilities and Equity 69,672,791 Net Profit or Loss -684,069

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,801 Revenue per Bed $542,529 Revenue per Person $108,505,810
Net Margin per Discharge ($1,339) Net Margin per Bed ($13,257) Net Margin per Person ($2,651,437)
Net Profit per Discharge ($345) Net Profit per Bed ($3,420) Net Profit per Person ($684,069)
Net Fixed Assets per Discharge $17,882 Net Fixed Assets per Bed $177,033 Net Fixed Assets per Bed $35,406,524
Long Term Debt per Discharge $10,750 Long Term Debt per Bed $106,420 Long Term Debt per Person $21,284,081
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 94.5 %
Length of Stay 35 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,277 Net Fixed Assets 1,111 Population Estimate 1,151
Total Revenue 910 Long Term Liabilities 1,005 Total Patient Discharges 1,183
Net Margin 2,330 Total Patient Beds 600
Net Profit or Loss 2,645

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 47,355,104 45,286,247 1.0457
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 425,973 243,355 1.7504
44 Skilled Nursing Care 2,815,457 2,352,832 1.1966
50 Operating Room 5,559,199 10,176,420 0.5463
51 Recovery Room 192,122 735,842 0.2611
52 Labor and Delivery Room 758,638 657,517 1.1538

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,663,950 13 Nursing Administration 4,907,090
02,03 Captial Related - Movable Equipment 2,063,520 14 Central Services and Supply 679,630
04 Employee Benefits 15,336,996 15 Pharmacy 184,782
05 Administrative and General 11,873,132 16 Medical Records and Medical Library 1,664,682
06 Maintenance and Repairs 0 17 Social Services 2,576,597
07 Operation of Plant 3,847,176 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,240,972 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,938,058 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,976,585

County Profile for Deer Lodge - 2017